| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.1 | 5.2 | 6.8 | 9.4 | 14.4 | 36.9 | +156.4% | |
| Change in working capital | (16.5) | 0.2 | (9.3) | (95.2) | (186.8) | (14.7) | +92.1% | |
| Operating cash flow | (11.6) | 9.3 | 5.1 | (38.7) | (89.3) | 126.5 | +241.7% | |
| Capital expenditure | (6.7) | (8.5) | (0.6) | (20.0) | (71.7) | (85.7) | −19.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.6) | — | |
| Free cash flow | (18.3) | 0.8 | 5.1 | (58.6) | (160.9) | 40.8 | +125.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
