| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.9 | 4.8 | 4.3 | 6.0 | +37.7% | |
| Change in working capital | 35.7 | 6.3 | (39.4) | (65.4) | −66.1% | |
| Operating cash flow | 56.1 | 24.6 | 2.0 | (20.6) | −1146.0% | |
| Capital expenditure | (57.0) | 0.0 | (0.4) | (12.0) | −3255.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.9) | 24.6 | 1.6 | (32.6) | −2125.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.