| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | −16.5% | |
| Cash & short-term investments | 11.9 | 21.9 | 0.7 | 19.0 | 0.8 | 1.9 | +135.4% | |
| Receivables | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | 0.5 | +1798.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 12.5 | 22.4 | 0.7 | 0.2 | 0.8 | 0.2 | −74.2% | |
| Property, plant & equipment | 0.0 | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | −1.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 0.3 | (18.3) | 16.9 | 22.0 | 0.0 | 27.4 | — | |
| Total assets | 13.4 | 26.7 | 18.9 | 24.2 | 35.4 | 28.6 | −19.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −57.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +757.1% | |
| Long-term debt | 0.0 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.2) | 0.2 | 0.1 | (0.2) | (0.1) | (0.2) | −45.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 2.5 | 1.5 | 1.7 | 3.2 | 2.3 | −30.1% | |
| Total equity | 12.7 | 23.5 | 17.0 | 22.0 | 31.5 | 25.6 | −18.5% | |
| Retained earnings | 2.7 | 3.0 | 3.2 | 4.0 | 4.5 | 4.9 | +9.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
