| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 4.9 | 8.4 | +71.3% | |
| Cost of revenue | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 1.8 | 5.7 | +206.0% | |
| Gross profit | 0.3 | 0.1 | (0.0) | (0.0) | (0.0) | 3.1 | 2.8 | −9.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.2 | 0.0 | 0.1 | 2.7 | 1.8 | −35.2% | |
| Operating income | 0.0 | (0.2) | (0.2) | (0.0) | (0.1) | 0.3 | 1.0 | +199.5% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +19.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.3 | 0.3 | (0.1) | (0.2) | 2.7 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | (0.3) | 3.0 | 1.8 | −40.7% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | −59.7% | |
| Net income | 0.0 | 0.0 | 0.1 | (0.1) | (0.3) | 2.7 | 1.5 | −43.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.35 | 0.74 | 1.20 | (1.73) | (4.03) | 15.21 | 8.58 | −43.6% | |
| EPS, diluted (per share) | 0.35 | 0.74 | 1.20 | (1.73) | (4.03) | 15.21 | 8.58 | −43.6% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 3.3 | 1.2 | −63.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 52,529,000 | 62,858,000 | 73,770,000 | 73,680,000 | 74,209,000 | 176,228,205 | — | — | |
| Weighted average diluted shares (shares) | 52,529,000 | 62,858,000 | 73,770,000 | 73,770,000 | 74,209,000 | 176,228,205 | — | — | |
| Gross margin | 46.1% | 18.1% | −96.0% | — | — | 62.4% | 32.9% | −29.5 pts | |
| Operating margin | 3.0% | −38.4% | −1,041.2% | — | — | 6.8% | 11.9% | +5.1 pts | |
| Net margin | 3.1% | 8.8% | 448.0% | — | — | 54.5% | 18.0% | −36.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
