| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.2 | 0.7 | 1.4 | 2.2 | 5.0 | +124.2% | |
| Change in working capital | 0.2 | 0.4 | (20.6) | (28.1) | (167.7) | (151.4) | +9.7% | |
| Operating cash flow | 0.3 | 3.8 | 9.5 | 5.7 | (85.3) | (16.8) | +80.3% | |
| Capital expenditure | (0.2) | (0.3) | (4.6) | (10.7) | (22.6) | (38.7) | −70.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 0.0 | 3.5 | 4.9 | (5.0) | (107.9) | (55.5) | +48.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.