| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,636.7 | 638.2 | 485.6 | 341.9 | 181.0 | 360.7 | 356.0 | −1.3% | |
| Cost of revenue | 3,452.8 | 587.4 | 1,294.1 | 1,423.7 | 178.4 | 355.5 | 359.6 | +1.2% | |
| Gross profit | 183.9 | 50.7 | (808.5) | (1,081.8) | 2.6 | 5.2 | (3.6) | −168.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 20.4 | 3.8 | 0.9 | 1,379.5 | 4.5 | 4.4 | — | — | |
| Selling & marketing | 14.0 | 0.9 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 56.6 | 1.8 | (3.9) | 1,379.5 | 4.5 | 4.4 | 6.3 | +43.8% | |
| Operating income | 127.3 | 27.9 | (811.0) | (2,461.2) | (1.9) | 0.9 | (9.9) | −1259.6% | |
| Interest expense | 176.7 | 177.0 | 35.1 | 4.5 | 0.6 | 0.1 | — | — | |
| Interest income | 2.1 | 2.9 | 0.0 | 0.7 | 0.0 | 0.0 | — | — | |
| Other income / expense | (141.6) | (174.5) | 812.1 | 106.1 | 1.0 | 1.1 | — | — | |
| Pre-tax income | (14.3) | (146.6) | 1.1 | (2,355.1) | (0.9) | 1.9 | 0.7 | −64.8% | |
| Income tax | 0.5 | (2.7) | (1.2) | 0.0 | 0.0 | 0.3 | — | — | |
| Net income | (14.8) | (143.9) | 2.3 | (2,355.1) | (0.9) | 1.6 | 0.7 | −58.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.02) | (0.24) | 0.00 | (3.85) | (0.00) | 0.00 | (0.00) | −165.6% | |
| EPS, diluted (per share) | (0.02) | (0.24) | 0.00 | (3.85) | (0.00) | 0.00 | (0.00) | −165.6% | |
| EBITDA | 178.3 | 36.5 | 41.6 | (2,473.6) | (0.3) | 0.9 | — | — | |
| Depreciation & amortization | 16.0 | 8.0 | 5.4 | 3.1 | 3.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 612,000,000 | 612,000,000 | 612,000,000 | 611,724,215 | 612,000,000 | 513,250,000 | — | — | |
| Weighted average diluted shares (shares) | 612,000,000 | 612,000,000 | 612,000,000 | 612,000,000 | 612,000,000 | 513,250,000 | — | — | |
| Gross margin | 5.1% | 8.0% | −166.5% | −316.4% | 1.5% | 1.4% | −1.0% | −2.5 pts | |
| Operating margin | 3.5% | 4.4% | −167.0% | −719.8% | −1.1% | 0.2% | −2.8% | −3.0 pts | |
| Net margin | −0.4% | −22.5% | 0.5% | −688.7% | −0.5% | 0.5% | 0.2% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
