| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 1.2 | 1.3 | 1.4 | +8.9% | |
| Cost of revenue | — | 0.2 | 1.1 | 1.1 | 1.2 | +5.7% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +32.1% | |
| Operating expenses | — | 0.0 | 0.1 | 0.1 | 0.1 | +15.8% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.1 | +62.4% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.1 | +10.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +28.8% | |
| Pre-tax income | — | (0.0) | 0.0 | 0.0 | 0.1 | +78.3% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | +1939.2% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | +23.6% | |
| EPS, basic (per share) | (0.67) | (0.67) | 1.56 | 1.86 | 2.30 | +23.6% | |
| EPS, diluted (per share) | (0.67) | (0.67) | 1.56 | 1.86 | 2.30 | +23.6% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +46.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +23.6% | |
| Weighted average shares (shares) | — | 21,450,000 | 21,450,000 | 21,450,000 | 21,450,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 21,450,000 | 21,450,000 | 21,450,000 | 21,450,000 | +0.0% | |
| Gross margin | 13.2% | 13.2% | 12.2% | 12.4% | 15.1% | +2.6 pts | |
| Operating margin | — | 1.7% | 5.3% | 4.3% | 6.5% | +2.1 pts | |
| Net margin | −7.1% | −7.1% | 2.7% | 3.1% | 3.5% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
