| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +226.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +226.5% | |
| Receivables | 0.0 | 0.1 | 0.3 | 0.4 | 0.7 | 1.5 | +124.7% | |
| Inventory | 0.0 | 0.1 | 1.0 | 1.7 | 2.8 | 4.2 | +49.3% | |
| Total current assets | 0.0 | 0.2 | 1.3 | 2.1 | 3.8 | 6.7 | +76.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +199.3% | |
| Total assets | 0.0 | 0.2 | 1.3 | 2.1 | 3.9 | 7.0 | +81.4% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 1.0 | +270.7% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.5 | 0.0 | 0.1 | +363.3% | |
| Total current liabilities | 0.0 | 0.0 | 0.6 | 1.0 | 1.2 | 3.1 | +164.7% | |
| Long-term debt | 0.0 | 0.2 | 0.7 | 0.5 | 1.9 | 2.5 | +34.1% | |
| Total debt | 0.0 | 0.2 | 0.9 | 1.0 | 1.9 | 2.6 | +38.1% | |
| Net debt | (0.0) | 0.2 | 0.9 | 1.0 | 1.8 | 2.3 | +27.2% | |
| Total liabilities | 0.0 | 0.2 | 1.3 | 1.6 | 3.0 | 5.6 | +84.6% | |
| Total equity | 0.0 | 0.0 | 0.0 | 0.5 | 0.8 | 1.3 | +67.5% | |
| Retained earnings | (0.1) | (0.1) | (0.1) | 0.0 | 0.3 | 0.8 | +209.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
