| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 0.8 | 1.3 | 1.8 | +46.1% | |
| Cash & short-term investments | 7.5 | 3.9 | 7.8 | 1.9 | −75.8% | |
| Receivables | 1.9 | 2.3 | 3.4 | 4.3 | +27.8% | |
| Inventory | 0.1 | 0.3 | 0.7 | 0.8 | +17.5% | |
| Total current assets | 10.0 | 7.0 | 12.5 | 10.2 | −19.0% | |
| Property, plant & equipment | 1.2 | 1.2 | 1.0 | 1.1 | +15.1% | |
| Total assets | 23.9 | 20.5 | 23.1 | 25.0 | +8.5% | |
| Payables | 2.0 | 2.0 | 2.3 | 2.7 | +18.6% | |
| Short-term debt | 1.9 | 2.3 | 2.6 | 2.7 | +3.1% | |
| Total current liabilities | 5.9 | 6.8 | 7.4 | 8.9 | +21.4% | |
| Long-term debt | 0.8 | 0.8 | 0.7 | 0.8 | +2.7% | |
| Total debt | 2.7 | 3.2 | 3.3 | 3.4 | +3.0% | |
| Net debt | (4.8) | (0.7) | (4.4) | 1.6 | +135.3% | |
| Total liabilities | 6.8 | 7.7 | 8.2 | 9.8 | +20.0% | |
| Total equity | 17.0 | 12.9 | 14.9 | 15.2 | +2.2% | |
| Retained earnings | (5.9) | (13.1) | (13.5) | (13.0) | +3.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.