| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.6 | 6.7 | 6.9 | — | 11.2 | — | |
| Change in working capital | — | (10.2) | (89.3) | (146.8) | — | (834.2) | — | |
| Operating cash flow | — | 6.7 | (61.8) | (85.3) | — | (597.4) | — | |
| Capital expenditure | — | (24.3) | (3.0) | (33.8) | — | (8.0) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | (17.6) | (17.6) | (64.8) | (119.2) | (605.4) | (605.4) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.