| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 4.5 | 4.4 | 4.6 | 5.5 | 31.3 | +474.2% | |
| Cash & short-term investments | 1.7 | 4.8 | 13.9 | 4.6 | 26.3 | 31.3 | +18.8% | |
| Receivables | 0.5 | 2.0 | 2.2 | 3.5 | 5.6 | 7.5 | +33.7% | |
| Inventory | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 6.0 | 12.1 | 16.1 | 4.6 | 32.1 | 31.7 | −1.4% | |
| Property, plant & equipment | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | −14.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.8% | |
| Long-term investments | (0.6) | (0.2) | (8.5) | 6.3 | 7.6 | 13.0 | +70.4% | |
| Total assets | 8.6 | 14.7 | 18.4 | 28.7 | 37.8 | 45.9 | +21.4% | |
| Payables | 3.2 | 6.4 | 3.5 | 3.6 | 4.1 | 5.8 | +40.1% | |
| Short-term debt | 1.2 | 1.9 | 1.9 | 3.7 | 4.4 | 0.0 | −100.0% | |
| Total current liabilities | 5.8 | 9.9 | 3.5 | 10.6 | 4.2 | 5.8 | +39.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.2 | 4.9 | 6.7 | +37.9% | |
| Total debt | 1.2 | 2.0 | 2.0 | 4.0 | 5.1 | 6.9 | +35.3% | |
| Net debt | 0.1 | (2.5) | (2.4) | 0.7 | (0.3) | (24.3) | −7592.2% | |
| Deferred revenue | 0.0 | 1.5 | (1.9) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.8 | 10.1 | 8.2 | 11.1 | 14.3 | 19.4 | +35.2% | |
| Total equity | 2.8 | 4.5 | 10.1 | 17.5 | 23.3 | 26.3 | +12.9% | |
| Retained earnings | 1.7 | 3.4 | 6.4 | 10.5 | 13.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
