| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.0 | 8.4 | 8.4 | 13.1 | +55.5% | |
| Change in working capital | (261.5) | (223.8) | (738.6) | (1,253.5) | −69.7% | |
| Operating cash flow | (154.9) | (86.2) | (318.7) | (114.9) | +63.9% | |
| Capital expenditure | (0.4) | (11.7) | (27.7) | (127.5) | −360.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (155.3) | (97.9) | (346.4) | (242.4) | +30.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.