| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | +919.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | +919.1% | |
| Receivables | 0.4 | 0.2 | 0.3 | 0.6 | 1.3 | 1.2 | −9.8% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +233.2% | |
| Total current assets | 0.6 | 0.4 | 0.7 | 0.9 | 1.5 | 3.7 | +148.8% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −6.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | — | |
| Long-term investments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +2400.2% | |
| Total assets | 1.1 | 0.9 | 1.2 | 1.4 | 2.0 | 5.7 | +185.5% | |
| Payables | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +21.0% | |
| Short-term debt | 0.6 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | +21.3% | |
| Long-term debt | 0.3 | 0.8 | 0.6 | 0.4 | 0.2 | 2.4 | +1247.1% | |
| Total debt | 0.9 | 0.8 | 0.7 | 0.4 | 0.2 | 2.4 | +1247.1% | |
| Net debt | 0.9 | 0.8 | 0.4 | 0.4 | 0.2 | 2.4 | +1251.2% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.6 | 1.2 | 1.0 | 0.8 | 0.3 | 2.6 | +685.7% | |
| Total equity | (0.5) | (0.3) | 0.2 | 0.6 | 1.7 | 3.1 | +84.6% | |
| Retained earnings | (1.2) | (1.2) | (1.2) | (1.1) | (0.7) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.