| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 26.8 | 58.6 | 63.2 | 64.8 | +2.6% | |
| Cost of revenue | 0.1 | (0.0) | 0.0 | 26.1 | 56.8 | 60.9 | 62.6 | +2.9% | |
| Gross profit | (0.0) | 0.0 | (0.0) | 0.7 | 1.7 | 2.3 | 2.2 | −5.9% | |
| Research & development | — | — | — | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | — | 0.3 | 0.0 | — | — | |
| Selling & marketing | — | — | — | — | 0.3 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 1.0 | 0.7 | −32.8% | |
| Operating income | (0.0) | (0.0) | (0.0) | 0.6 | 1.1 | 1.3 | 1.5 | +16.4% | |
| Interest expense | — | — | — | 0.1 | 0.4 | 0.5 | 0.5 | −11.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | — | — | 0.3 | 0.2 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.8 | 1.4 | 1.4 | 1.6 | +10.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | +7.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.6 | 1.0 | 1.1 | 1.2 | +11.9% | |
| Discontinued operations | — | — | — | — | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.15 | 0.15 | 0.10 | 8.19 | 9.23 | 8.96 | 9.87 | +10.2% | |
| EPS, diluted (per share) | 0.15 | 0.15 | 0.10 | 7.46 | 8.82 | 8.92 | 9.86 | +10.5% | |
| EBITDA | (0.0) | (0.0) | (0.0) | 0.6 | 1.8 | 2.1 | 1.6 | −22.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 20,000,000 | 20,000,000 | 20,000,000 | 74,378,415 | 111,999,504 | 123,950,893 | — | — | |
| Weighted average diluted shares (shares) | 20,000,000 | 20,000,000 | 20,000,000 | 81,643,512 | 117,244,062 | 124,506,726 | — | — | |
| Gross margin | −0.4% | 117.5% | −6.7% | 2.6% | 2.9% | 3.6% | 3.3% | −0.3 pts | |
| Operating margin | −2.5% | −443.2% | −33.8% | 2.3% | 1.8% | 2.0% | 2.2% | +0.3 pts | |
| Net margin | 4.8% | 803.7% | 12.6% | 2.3% | 1.8% | 1.8% | 1.9% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
