| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 1.1 | 1.7 | +55.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +34.7% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | +9.4% | |
| Change in working capital | — | (0.0) | (9.7) | (7.1) | (5.8) | (17.0) | −193.1% | |
| Operating cash flow | — | 0.0 | (9.5) | (6.3) | (4.9) | (15.7) | −221.2% | |
| Capital expenditure | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −22.3% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (0.6) | 0.6 | +206.3% | |
| Dividends paid | — | — | — | — | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 4.3 | 0.0 | −100.0% | |
| Financing cash flow | — | — | — | — | 5.5 | 16.3 | +194.4% | |
| Free cash flow | 0.0 | 0.0 | (9.5) | (6.3) | (4.9) | (15.7) | −220.9% | |
| Net change in cash | — | — | — | — | 0.1 | 1.2 | +1570.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.