| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 2.8 | 3.5 | 6.7 | 6.7 | 7.5 | +11.8% | |
| Cost of revenue | 0.8 | 1.3 | 2.3 | 3.0 | 5.9 | 5.6 | 6.2 | +11.2% | |
| Gross profit | 0.1 | 0.2 | 0.5 | 0.6 | 0.9 | 1.1 | 1.3 | +14.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.2 | 0.2 | 0.4 | 0.6 | 0.7 | +15.3% | |
| Operating income | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | +13.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +22.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | +7.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +6.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | +11.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.05 | 0.22 | 0.52 | 0.54 | 1.46 | 1.49 | 1.66 | +11.5% | |
| EPS, diluted (per share) | 0.05 | 0.21 | 0.52 | 0.54 | 1.45 | 1.45 | 1.63 | +12.2% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 0.7 | 0.8 | +14.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 183,100,000 | 187,813,953 | 212,321,154 | 217,818,519 | 223,490,244 | 225,201,000 | — | — | |
| Weighted average diluted shares (shares) | 183,100,000 | 196,975,609 | 212,321,154 | 217,818,519 | 223,490,244 | 231,413,000 | — | — | |
| Gross margin | 13.5% | 12.9% | 17.3% | 16.1% | 13.2% | 16.7% | 17.1% | +0.4 pts | |
| Operating margin | 3.9% | 5.2% | 9.3% | 11.6% | 7.4% | 7.3% | 7.4% | +0.1 pts | |
| Net margin | 1.1% | 2.8% | 4.0% | 3.3% | 4.9% | 5.0% | 5.0% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
