| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 12.1 | 10.3 | 15.9 | 47.4 | 18.5 | 32.1 | +73.7% | |
| Cash & short-term investments | 15.4 | 26.9 | 23.4 | 48.3 | 18.5 | 32.1 | +73.7% | |
| Receivables | 0.0 | 35.1 | 41.8 | 54.6 | 49.4 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 15.4 | 26.9 | 23.4 | 47.5 | 18.5 | 32.1 | +73.7% | |
| Property, plant & equipment | 5.5 | 5.1 | 5.1 | 5.5 | 5.9 | 6.9 | +16.5% | |
| Goodwill & intangibles | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Long-term investments | 804.0 | 954.2 | 1,130.2 | 1,411.1 | 1,657.0 | 4,869.7 | +193.9% | |
| Total assets | 2,268.3 | 2,733.4 | 3,146.9 | 3,983.0 | 4,571.0 | 5,000.5 | +9.4% | |
| Payables | 14.5 | 17.8 | 22.1 | 27.2 | 31.3 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 14.5 | 17.8 | 51.0 | 52.0 | 57.9 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (12.1) | (10.3) | (15.9) | (47.4) | (18.5) | (32.1) | −73.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2,164.3 | 2,617.1 | 3,015.8 | 3,833.9 | 4,401.1 | 4,809.6 | +9.3% | |
| Total equity | 104.0 | 116.2 | 130.2 | 149.1 | 169.9 | 190.9 | +12.4% | |
| Retained earnings | 90.9 | 103.9 | 118.6 | 134.9 | 156.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
