| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 10.8 | 6.5 | 25.2 | 307.0 | 218.6 | −28.8% | |
| Cash & short-term investments | — | 12.5 | 6.8 | 25.4 | 307.0 | 218.6 | −28.8% | |
| Receivables | — | 0.9 | 0.9 | 23.1 | 69.1 | 144.7 | +109.4% | |
| Inventory | — | 3.7 | 3.4 | 5.6 | 87.3 | 104.8 | +20.0% | |
| Total current assets | — | 66.9 | 64.3 | 119.5 | 546.6 | 694.5 | +27.1% | |
| Property, plant & equipment | — | 29.8 | 39.7 | 26.9 | 40.9 | 60.7 | +48.7% | |
| Total assets | 123.9 | 123.9 | 147.1 | 217.5 | 637.4 | 848.5 | +33.1% | |
| Payables | — | 19.7 | 30.7 | 58.7 | 41.8 | 118.1 | +182.6% | |
| Short-term debt | — | 17.9 | 13.3 | 12.6 | 39.3 | 8.2 | −79.3% | |
| Total current liabilities | — | 52.6 | 90.1 | 118.0 | 102.5 | 156.5 | +52.7% | |
| Long-term debt | — | 63.6 | 24.2 | 5.2 | 19.9 | 16.0 | −19.4% | |
| Total debt | 81.5 | 81.5 | 37.5 | 17.8 | 59.2 | 24.2 | −59.1% | |
| Net debt | — | 69.0 | 30.8 | (7.6) | (247.8) | (194.4) | +21.6% | |
| Total liabilities | — | 116.2 | 114.4 | 123.2 | 122.4 | 172.5 | +41.0% | |
| Total equity | — | 7.7 | 32.7 | 94.3 | 515.0 | 676.0 | +31.3% | |
| Retained earnings | — | 0.7 | 25.7 | 66.3 | 96.3 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
