| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 8.9 | 18.8 | 17.2 | 15.1 | 14.5 | 14.4 | −0.6% | |
| Cost of revenue | 2.6 | 4.4 | 8.9 | 7.3 | 7.1 | 10.2 | 10.3 | +1.1% | |
| Gross profit | 3.3 | 2.0 | 9.9 | 9.9 | 2.8 | 4.4 | 4.2 | −4.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.5 | 1.1 | 1.1 | 4.4 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.5 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.5 | 3.3 | 1.4 | 1.1 | 1.6 | 4.4 | 4.3 | −2.7% | |
| Operating income | 0.8 | 1.2 | 2.1 | 8.7 | 1.2 | (0.1) | (0.2) | −106.9% | |
| Interest expense | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | −6.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.0 | (0.3) | (6.2) | (0.1) | 0.4 | — | — | |
| Pre-tax income | 0.7 | 1.2 | 1.8 | 2.5 | 1.1 | 0.3 | 0.3 | −5.4% | |
| Income tax | 0.2 | 0.2 | (0.1) | 0.4 | (0.1) | (0.1) | 0.4 | +475.1% | |
| Net income | 0.5 | 1.0 | 1.9 | 2.1 | 1.2 | 0.4 | (0.1) | −119.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.95 | 10.07 | 19.22 | 21.12 | 11.86 | 0.58 | (0.78) | −234.7% | |
| EPS, diluted (per share) | 4.95 | 10.07 | 19.22 | 21.12 | 11.86 | 0.58 | (0.78) | −234.7% | |
| EBITDA | 1.4 | 2.1 | 4.3 | 4.3 | 2.9 | 1.9 | 1.2 | −37.9% | |
| Depreciation & amortization | 0.6 | 0.6 | 2.1 | 1.5 | 1.6 | 1.4 | — | — | |
| Weighted average shares (shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,020,000 | 705,381,000 | — | — | |
| Weighted average diluted shares (shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,020,000 | 705,381,000 | — | — | |
| Gross margin | 56.2% | 22.5% | 52.7% | 57.4% | 18.3% | 30.0% | 28.9% | −1.2 pts | |
| Operating margin | 13.4% | 13.4% | 11.2% | 50.8% | 7.7% | −0.5% | −1.1% | −0.6 pts | |
| Net margin | 8.4% | 11.3% | 10.2% | 12.3% | 7.8% | 2.8% | −0.5% | −3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
