| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 1.0 | +202.0% | |
| Cash & short-term investments | 1.2 | 0.6 | 1.0 | 0.7 | 2.3 | 1.8 | −24.6% | |
| Receivables | 1.1 | 1.1 | 1.0 | 1.0 | 1.5 | 2.7 | +83.4% | |
| Inventory | 0.0 | 0.1 | (0.4) | 0.0 | 0.0 | 0.4 | — | |
| Total current assets | 2.4 | 1.8 | 2.1 | 1.9 | 4.1 | 5.3 | +29.9% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 | +16.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 2.8 | +1612.2% | |
| Long-term investments | 3.4 | 5.0 | 5.1 | 6.1 | 3.9 | 2.0 | −48.4% | |
| Total assets | 6.7 | 7.7 | 8.2 | 9.3 | 9.6 | 11.7 | +21.7% | |
| Payables | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | +119.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total current liabilities | 1.0 | 1.1 | 0.9 | 1.2 | 1.2 | 2.4 | +102.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | +9.9% | |
| Net debt | (0.2) | (0.2) | (0.2) | (0.4) | (0.1) | (0.7) | −421.0% | |
| Deferred revenue | 0.0 | 0.8 | 0.0 | 0.3 | 0.0 | 0.4 | — | |
| Total liabilities | 1.0 | 1.2 | 1.0 | 1.4 | 1.6 | 2.9 | +87.6% | |
| Total equity | 5.6 | 6.5 | 7.2 | 7.7 | 7.9 | 8.5 | +8.5% | |
| Retained earnings | 5.5 | 6.4 | 7.0 | 7.4 | 7.5 | 7.7 | +1.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
