| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 1.0 | 1.0 | 1.4 | +44.8% | |
| Cost of revenue | — | 0.2 | 0.1 | 0.6 | 0.9 | 1.2 | +37.4% | |
| Gross profit | (0.2) | (0.2) | 0.0 | 0.4 | 0.1 | 0.2 | +135.6% | |
| Research & development | — | — | — | 0.0 | 0.0 | 0.0 | −96.6% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +62.0% | |
| Operating income | — | (0.2) | 0.0 | 0.3 | 0.0 | 0.1 | +275.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −24.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +34.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.3 | (0.0) | 0.1 | +3538.7% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −42.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | +406.4% | |
| EPS, basic (per share) | 0.98 | 0.98 | 0.90 | 12.80 | 1.28 | 5.68 | +345.0% | |
| EPS, diluted (per share) | 0.98 | 0.98 | 0.90 | 12.80 | 1.28 | 5.68 | +345.0% | |
| EBITDA | (0.2) | (0.2) | 0.0 | 0.4 | 0.1 | 0.2 | +112.9% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +48.8% | |
| Weighted average shares (shares) | — | 25,492,763 | 25,492,763 | 25,492,763 | 21,962,089 | 24,992,763 | +13.8% | |
| Weighted average diluted shares (shares) | — | 25,492,763 | 25,492,763 | 25,492,763 | 21,962,089 | 24,992,763 | +13.8% | |
| Gross margin | −1,266.7% | −1,266.7% | 23.6% | 38.8% | 7.6% | 12.3% | +4.7 pts | |
| Operating margin | — | −1,320.2% | 21.8% | 33.5% | 2.6% | 6.7% | +4.1 pts | |
| Net margin | 182.1% | 182.1% | 22.1% | 32.3% | 2.9% | 10.2% | +7.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
