| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.2 | 0.7 | 1.7 | 3.3 | +97.8% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.4 | 1.0 | 2.2 | +122.5% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | 0.7 | 1.1 | +60.1% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +13.1% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 0.9 | +69.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +74.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +541.6% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 1.0 | +75.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +40.2% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.7 | +91.4% | |
| EPS, basic (per share) | 0.23 | 1.82 | 9.28 | 20.18 | 35.23 | 63.89 | +81.4% | |
| EPS, diluted (per share) | 0.23 | 1.82 | 9.28 | 20.18 | 35.23 | 63.89 | +81.4% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 1.0 | +77.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +427.4% | |
| Weighted average shares (shares) | 6,685,794 | 6,685,794 | 6,685,794 | 9,023,336 | 10,067,938 | 10,623,165 | +5.5% | |
| Weighted average diluted shares (shares) | 6,685,794 | 6,685,794 | 6,685,794 | 9,023,336 | 10,067,938 | 10,623,165 | +5.5% | |
| Gross margin | 26.7% | 24.6% | 40.6% | 38.5% | 39.7% | 32.1% | −7.6 pts | |
| Operating margin | 24.3% | 21.8% | 39.5% | 33.5% | 33.0% | 28.3% | −4.7 pts | |
| Net margin | 4.6% | 10.0% | 25.7% | 26.4% | 21.2% | 20.5% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.