| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.6 | 5.3 | 5.7 | — | 16.5 | — | |
| Change in working capital | — | 7.8 | (64.7) | (54.6) | — | (266.8) | — | |
| Operating cash flow | — | 28.1 | 83.7 | 135.4 | — | 408.1 | — | |
| Capital expenditure | — | (5.9) | (9.1) | (2.3) | — | (677.7) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | 22.2 | 22.2 | 74.6 | 133.1 | (244.0) | (244.0) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.