| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.7 | 0.9 | 1.1 | 1.5 | +41.7% | |
| Cost of revenue | — | 0.5 | 0.5 | 0.6 | 0.8 | 1.1 | +37.7% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | +51.6% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.3% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +21.6% | |
| Operating income | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +65.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −57.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3194.9% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +77.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +77.3% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +78.0% | |
| EPS, basic (per share) | 2.03 | 2.03 | 2.67 | 4.70 | 7.12 | 13.43 | +88.5% | |
| EPS, diluted (per share) | 2.03 | 2.03 | 2.67 | 4.70 | 7.12 | 13.43 | +88.5% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | +64.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +41.6% | |
| Weighted average shares (shares) | — | 22,432,000 | 22,432,000 | 22,432,000 | 22,432,000 | 21,181,190 | −5.6% | |
| Weighted average diluted shares (shares) | — | 22,432,000 | 22,432,000 | 22,432,000 | 22,432,000 | 21,181,190 | −5.6% | |
| Gross margin | 25.4% | 25.4% | 28.7% | 27.6% | 28.7% | 30.7% | +2.0 pts | |
| Operating margin | — | 10.6% | 12.2% | 16.3% | 19.5% | 22.8% | +3.3 pts | |
| Net margin | 7.1% | 7.1% | 8.5% | 12.4% | 14.9% | 18.7% | +3.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
