| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.1 | 0.1 | 1.2 | +954.0% | |
| Cash & short-term investments | — | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | +956.8% | |
| Receivables | — | 0.9 | 1.1 | 0.9 | 1.5 | 1.4 | −8.6% | |
| Inventory | — | 1.1 | 0.9 | 1.1 | 1.5 | 1.9 | +23.2% | |
| Total current assets | — | 2.2 | 2.2 | 2.5 | 3.5 | 5.1 | +47.6% | |
| Property, plant & equipment | — | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | +20.2% | |
| Total assets | 2.8 | 2.8 | 3.0 | 3.2 | 4.2 | 6.0 | +42.8% | |
| Payables | — | 1.1 | 1.0 | 1.0 | 1.3 | 1.3 | −1.7% | |
| Short-term debt | — | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | −19.4% | |
| Total current liabilities | — | 1.8 | 1.7 | 1.8 | 2.4 | 2.2 | −5.7% | |
| Long-term debt | — | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | −86.2% | |
| Total debt | 0.9 | 0.9 | 0.8 | 0.8 | 1.0 | 0.7 | −32.2% | |
| Net debt | — | 0.8 | 0.7 | 0.7 | 0.9 | (0.8) | −189.3% | |
| Total liabilities | — | 2.2 | 2.2 | 2.1 | 2.7 | 2.4 | −11.5% | |
| Total equity | — | 0.6 | 0.8 | 1.1 | 1.5 | 3.6 | +139.1% | |
| Retained earnings | — | 0.2 | 0.5 | 0.8 | 0.8 | 1.3 | +60.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.