| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.0 | 1.4 | 1.3 | 1.1 | 2.6 | 2.9 | +11.1% | |
| Cost of revenue | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 1.1 | 1.0 | −10.1% | |
| Gross profit | 0.2 | 0.6 | 0.8 | 0.8 | 0.5 | 1.5 | 1.9 | +26.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.3 | 0.5 | 0.4 | 0.1 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.3 | 0.4 | 0.4 | 0.0 | 0.8 | — | — | |
| Operating expenses | 0.0 | 0.4 | 0.5 | 0.4 | 0.1 | 0.8 | 1.1 | +37.4% | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | +12.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.8 | +14.3% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +13.7% | |
| Net income | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | +14.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.25 | 3.98 | 5.50 | 5.66 | 8.05 | 11.94 | 13.65 | +14.3% | |
| EPS, diluted (per share) | 2.25 | 3.98 | 5.50 | 5.66 | 8.05 | 11.94 | 13.65 | +14.3% | |
| EBITDA | 0.1 | 0.3 | 0.4 | 0.4 | (0.4) | 0.8 | 0.9 | +12.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 40,656,000 | 44,860,000 | 45,904,000 | 45,906,000 | 45,930,000 | 45,899,000 | — | — | |
| Weighted average diluted shares (shares) | 40,656,000 | 44,860,000 | 45,904,000 | 45,906,000 | 45,930,000 | 45,899,000 | — | — | |
| Gross margin | 35.7% | 63.8% | 62.0% | 57.1% | 49.1% | 58.7% | 66.5% | +7.9 pts | |
| Operating margin | 26.8% | 22.8% | 24.9% | 26.8% | 43.2% | 26.9% | 27.2% | +0.3 pts | |
| Net margin | 19.0% | 17.8% | 18.7% | 19.6% | 33.2% | 21.3% | 22.0% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
