| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −33.3% | |
| Cash & short-term investments | 0.4 | 1.2 | 2.0 | 2.1 | 2.2 | 3.2 | +45.8% | |
| Receivables | 0.3 | 0.2 | 1.6 | 0.1 | 0.1 | 0.0 | −79.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −46.7% | |
| Total current assets | 0.8 | 1.5 | 2.1 | 2.3 | 2.4 | 3.3 | +37.5% | |
| Property, plant & equipment | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | −5.1% | |
| Goodwill & intangibles | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 3.1 | 2.8 | 2.2 | 2.7 | 2.6 | 1.6 | −39.2% | |
| Total assets | 4.5 | 4.7 | 4.8 | 5.3 | 5.4 | 5.3 | −1.4% | |
| Payables | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 0.3 | −46.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.4 | −37.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +33.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.6 | −25.9% | |
| Total equity | 4.1 | 4.3 | 4.3 | 4.7 | 4.6 | 4.7 | +2.6% | |
| Retained earnings | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | +4.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
