| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.0 | 0.8 | 7.7 | 7.3 | 2.5 | 0.5 | −79.7% | |
| Change in working capital | (0.9) | (153.8) | 58.7 | 17.6 | (901.9) | (336.8) | +62.7% | |
| Operating cash flow | 8.7 | (142.1) | 77.6 | 31.0 | (846.1) | (261.3) | +69.1% | |
| Capital expenditure | (0.3) | (3.6) | (125.9) | (2.0) | (0.1) | (0.3) | −154.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.6 | (145.5) | (48.3) | 31.0 | (846.1) | (261.6) | +69.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.