Rane Engine Valve Limited

NSE:RANEENGINEConsumer Cyclical

——At close · Market cap —

RANEENGINE · Income statement · TradingHolo

INR billions	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	YoY
Revenue	4.2	3.5	3.0	3.7	5.0	5.6	+11.7%
Cost of revenue	2.0	1.7	1.5	1.8	2.2	4.9	+126.5%
Gross profit	2.2	1.8	1.5	2.0	2.8	0.7	−76.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	+5.2%
Selling, general & administrative	0.2	0.2	0.2	0.3	0.3	0.3	+7.0%
Selling & marketing	0.2	0.2	0.1	0.2	0.2	0.2	+2.6%
Operating expenses	2.3	1.9	1.7	2.0	2.7	2.5	−7.9%
Operating income	(0.1)	(0.2)	(0.2)	(0.0)	0.2	0.3	+77.0%
Interest expense	0.1	0.1	0.1	0.1	0.1	0.1	+4.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−9.7%
Other income / expense	(0.1)	(0.1)	(0.7)	(0.1)	(0.1)	(0.1)	+6.7%
Pre-tax income	(0.2)	(0.3)	(0.1)	(0.2)	0.0	0.2	+9700.0%
Income tax	(0.1)	(0.1)	(0.0)	(0.0)	0.0	0.0	+1818.2%
Net income	(0.1)	(0.2)	(0.1)	(0.1)	(0.0)	0.1	+19200.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(20.20)	(24.32)	(9.06)	(17.65)	(0.09)	15.93	+18019.0%
EPS, diluted (per share)	(20.20)	(24.32)	(9.06)	(17.65)	(0.09)	15.93	+18019.0%
EBITDA	0.2	0.1	0.2	0.1	0.3	0.4	+53.5%
Depreciation & amortization	0.3	0.3	0.2	0.2	0.2	0.2	−1.3%
Weighted average shares (shares)	6,717,822	6,718,992	6,718,992	6,718,992	6,748,163	7,193,974	+6.6%
Weighted average diluted shares (shares)	6,718,992	6,718,992	6,718,992	6,718,992	6,748,163	7,193,612	+6.6%
Gross margin	51.5%	51.6%	49.0%	52.8%	56.6%	12.0%	−44.6 pts
Operating margin	−2.1%	−4.4%	−7.9%	−1.0%	3.3%	5.2%	+1.9 pts
Net margin	−3.2%	−4.7%	−2.1%	−3.2%	−0.0%	2.1%	+2.1 pts

INR billionsUpdated 30 Jun 2024 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.