| INR millions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 8.8 | 16.6 | 5.4 | −67.6% | |
| Cash & short-term investments | 9.4 | 16.6 | 6.5 | −60.8% | |
| Receivables | 46.2 | 40.4 | 25.1 | −38.0% | |
| Inventory | 133.5 | 158.3 | 298.9 | +88.8% | |
| Total current assets | 198.0 | 228.2 | 355.3 | +55.7% | |
| Property, plant & equipment | 139.1 | 179.5 | 183.7 | +2.3% | |
| Total assets | 366.2 | 431.4 | 575.3 | +33.3% | |
| Payables | 24.1 | 15.8 | 4.7 | −70.6% | |
| Short-term debt | 146.0 | 145.4 | 194.2 | +33.6% | |
| Total current liabilities | 184.6 | 175.4 | 220.0 | +25.4% | |
| Long-term debt | 130.0 | 46.3 | 102.9 | +122.4% | |
| Total debt | 276.0 | 191.7 | 297.1 | +55.0% | |
| Net debt | 266.6 | 175.0 | 290.6 | +66.0% | |
| Total liabilities | 319.5 | 228.3 | 331.0 | +44.9% | |
| Total equity | 46.7 | 203.1 | 244.4 | +20.3% | |
| Retained earnings | (38.2) | (9.8) | 39.2 | +501.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.