| INR millions | FY2017 | FY2018 | FY2019 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 3.6 | — | 38.3 | 39.4 | +3.0% | |
| Change in working capital | (0.4) | (73.1) | (97.6) | — | (107.5) | (177.8) | −65.3% | |
| Operating cash flow | (0.3) | (42.4) | (30.5) | — | 75.9 | (20.8) | −127.4% | |
| Capital expenditure | 0.0 | (1.5) | (34.8) | — | (34.4) | (57.9) | −68.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | (8.9) | (8.9) | +0.0% | |
| Free cash flow | (0.3) | (43.9) | (65.3) | 41.5 | 41.5 | (78.7) | −289.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.