| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.8 | 2.0 | 3.1 | 3.4 | +8.9% | |
| Cost of revenue | — | 1.2 | 1.3 | 1.9 | 1.8 | −3.3% | |
| Gross profit | 0.7 | 0.7 | 0.8 | 1.2 | 1.6 | +28.0% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.3 | 0.4 | 0.5 | 0.7 | +44.9% | |
| Operating income | — | 0.3 | 0.4 | 0.7 | 0.9 | +17.1% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.2 | +45.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.3 | 0.3 | 0.4 | 0.7 | +64.2% | |
| Income tax | — | 0.1 | 0.1 | 0.2 | 0.2 | −14.5% | |
| Net income | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | +98.1% | |
| EPS, basic (per share) | 13.76 | 13.76 | 14.77 | 12.06 | 34.79 | +188.5% | |
| EPS, diluted (per share) | 13.76 | 13.76 | 14.77 | 12.06 | 34.79 | +188.5% | |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.8 | 1.0 | +19.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.1 | 0.1 | +47.4% | |
| Weighted average shares (shares) | — | 23,328,199 | 23,328,199 | 23,328,199 | — | — | |
| Weighted average diluted shares (shares) | — | 23,328,199 | 23,328,199 | 23,328,199 | — | — | |
| Gross margin | 36.4% | 36.4% | 38.0% | 39.0% | 45.9% | +6.8 pts | |
| Operating margin | — | 18.2% | 17.4% | 23.8% | 25.5% | +1.8 pts | |
| Net margin | 17.6% | 17.6% | 16.9% | 9.0% | 16.3% | +7.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
