| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.5 | 1.5 | 1.8 | +22.1% | |
| Cost of revenue | — | 1.8 | 1.5 | 1.5 | 1.8 | +21.3% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +40.6% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −21.3% | |
| Operating income | — | 0.1 | 0.0 | 0.0 | 0.1 | +105.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +92.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +111.3% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | −15.6% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −42.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.7% | |
| EPS, basic (per share) | 11.17 | 11.17 | 4.68 | 4.97 | 5.15 | +3.7% | |
| EPS, diluted (per share) | 11.17 | 11.17 | 4.68 | 4.97 | 5.15 | +3.7% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +89.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +63.3% | |
| Weighted average shares (shares) | — | 2,854,000 | 2,854,000 | 2,854,000 | 2,854,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 2,854,000 | 2,854,000 | 2,854,000 | 2,854,000 | +0.0% | |
| Gross margin | 4.7% | 4.7% | 4.5% | 3.8% | 4.3% | +0.6 pts | |
| Operating margin | — | 2.8% | 2.5% | 1.8% | 3.1% | +1.3 pts | |
| Net margin | 1.7% | 1.7% | 0.9% | 0.9% | 0.8% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
