Markets › India › NSE › PWL

PhysicsWallah Ltd

NSE:PWLConsumer DefensiveNSE:CNX500NSE:CNXSMALLCAP

₹130.02−2.71%At closeAt close · Mon 19 Oct · ≈ AED 5.02 · Market cap $4.07B · Next earnings Wed 2 Dec

INR billions	FY2022	FY2022	FY2023	FY2024	FY2025	YoY
Net income	—	(0.9)	(11.9)	(2.6)	(0.2)	+91.3%
Depreciation & amortization	—	0.8	3.0	3.7	4.4	+19.4%
Stock-based compensation	—	0.4	1.4	0.9	0.0	−100.0%
Change in working capital	—	2.0	2.3	2.0	3.1	+55.8%
Operating cash flow	—	2.7	2.1	5.1	9.3	+82.8%
Capital expenditure	—	(1.5)	(2.4)	(1.7)	(3.2)	−86.8%
Acquisitions	—	(3.6)	(0.2)	(0.6)	(1.7)	−195.6%
Investing cash flow	—	(10.8)	(0.4)	(15.1)	(33.8)	−123.1%
Dividends paid	—	0.0	0.0	0.0	0.0	—
Share buybacks	—	0.0	0.0	0.0	0.0	—
Debt issued / repaid	—	1.0	(0.3)	(0.7)	0.1	+114.0%
Financing cash flow	—	8.5	(1.6)	10.1	27.6	+173.7%
Free cash flow	1.5	1.2	(0.2)	3.3	6.0	+80.7%
Net change in cash	—	0.4	0.0	0.0	10.7	+244207.7%

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.