| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.4 | 1.0 | 1.7 | +65.5% | |
| Cost of revenue | — | 0.1 | 0.1 | 0.2 | 0.6 | 1.0 | +52.0% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.7 | +87.3% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +117.4% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +54.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +100.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3169.6% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +45.3% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | +45.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +45.1% | |
| EPS, basic (per share) | 1.84 | 1.84 | 1.55 | 4.40 | 10.90 | 15.81 | +45.1% | |
| EPS, diluted (per share) | 1.84 | 1.84 | 1.55 | 4.40 | 10.90 | 15.81 | +45.1% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +72.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +254.2% | |
| Weighted average shares (shares) | — | 9,609,800 | 9,609,800 | 9,609,800 | 9,609,800 | 9,609,800 | +0.0% | |
| Weighted average diluted shares (shares) | — | 9,609,800 | 9,609,800 | 9,609,800 | 9,609,800 | 9,609,800 | +0.0% | |
| Gross margin | 46.7% | 46.7% | 42.1% | 43.8% | 38.0% | 43.1% | +5.0 pts | |
| Operating margin | — | 13.2% | 14.0% | 18.3% | 18.3% | 17.2% | −1.2 pts | |
| Net margin | 10.7% | 10.7% | 5.8% | 9.8% | 10.2% | 8.9% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
