| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 9.4 | 8.0 | 8.2 | 9.6 | 15.4 | +59.3% | |
| Change in working capital | — | (50.4) | (31.3) | (68.2) | (191.8) | (30.4) | +84.1% | |
| Operating cash flow | — | (7.8) | 13.0 | 11.9 | (104.2) | 72.6 | +169.7% | |
| Capital expenditure | — | (2.4) | (6.7) | (5.5) | (27.0) | (45.9) | −70.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.2) | (10.2) | 6.3 | 6.4 | (131.1) | 26.7 | +120.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.