| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 13.2 | 17.2 | 16.4 | 7.2 | 6.4 | −11.1% | |
| Change in working capital | — | 35.0 | (114.4) | (103.9) | (112.2) | (237.4) | −111.5% | |
| Operating cash flow | — | 112.1 | (16.4) | 7.9 | 25.8 | (97.8) | −479.7% | |
| Capital expenditure | — | (37.7) | (2.4) | (2.2) | (2.5) | (4.4) | −72.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 74.4 | 74.4 | (18.8) | 5.7 | 23.2 | (102.2) | −539.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.