| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.7 | 0.8 | 1.4 | 2.3 | +66.7% | |
| Cost of revenue | — | 0.5 | 0.7 | 0.7 | 1.2 | 2.1 | +72.3% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | +35.0% | |
| Research & development | — | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −26.0% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +67.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +531.1% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +63.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +55.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +66.4% | |
| EPS, basic (per share) | 0.34 | 0.34 | 0.09 | 1.00 | 5.22 | 6.68 | +28.1% | |
| EPS, diluted (per share) | 0.34 | 0.34 | 0.09 | 1.00 | 5.22 | 6.68 | +28.1% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +66.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58.6% | |
| Weighted average shares (shares) | — | 14,101,660 | 14,101,660 | 14,101,660 | 14,101,660 | 18,324,000 | +29.9% | |
| Weighted average diluted shares (shares) | — | 14,101,660 | 14,101,660 | 14,101,660 | 14,101,660 | 18,324,000 | +29.9% | |
| Gross margin | 7.6% | 7.6% | 9.3% | 10.7% | 14.9% | 12.1% | −2.8 pts | |
| Operating margin | — | 3.0% | 3.5% | 5.1% | 9.8% | 9.8% | +0.0 pts | |
| Net margin | 0.9% | 0.9% | 0.2% | 1.7% | 5.2% | 5.2% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
