| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 334.5 | 334.5 | 27.9 | 39.5 | 61.1 | 66.7 | +9.2% | |
| Cost of revenue | — | 293.4 | 34.0 | 25.1 | 64.0 | 63.4 | −0.9% | |
| Gross profit | 41.1 | 41.1 | (6.1) | 14.3 | (2.9) | 3.3 | +212.2% | |
| Research & development | — | — | — | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | 14.5 | 7.1 | — | — | |
| Selling & marketing | — | — | — | 1.0 | 0.0 | — | — | |
| Operating expenses | — | 10.4 | 7.5 | 37.6 | 7.1 | 6.3 | −10.8% | |
| Operating income | — | 30.7 | (13.6) | (23.2) | (10.0) | (3.1) | +69.2% | |
| Interest expense | — | 3.3 | 3.4 | 1.4 | 1.1 | 1.8 | +56.2% | |
| Interest income | — | 2.3 | 2.8 | 4.2 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | — | 2.9 | 14.9 | — | — | |
| Pre-tax income | — | 45.7 | (12.5) | (20.3) | 4.9 | 11.1 | +128.8% | |
| Income tax | — | 8.0 | (3.1) | (6.3) | (1.2) | (0.1) | +92.2% | |
| Net income | 37.6 | 37.6 | (9.5) | (14.5) | 5.7 | 11.0 | +92.7% | |
| Discontinued operations | — | — | — | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 22.17 | 22.17 | (0.07) | (0.11) | 0.05 | 0.08 | +54.4% | |
| EPS, diluted (per share) | 22.17 | 22.17 | (0.07) | (0.11) | 0.05 | 0.08 | +54.4% | |
| EBITDA | 33.9 | 33.9 | (9.8) | (14.3) | 9.4 | (0.7) | −107.5% | |
| Depreciation & amortization | — | 3.1 | 3.9 | 4.6 | 3.4 | — | — | |
| Weighted average shares (shares) | — | 1,698,122 | 140,892,361 | 136,905,531 | 113,860,000 | — | — | |
| Weighted average diluted shares (shares) | — | 1,698,122 | 140,892,361 | 136,905,531 | 113,860,000 | — | — | |
| Gross margin | 12.3% | 12.3% | −22.0% | 36.3% | −4.7% | 4.9% | +9.6 pts | |
| Operating margin | — | 9.2% | −48.8% | −58.8% | −16.4% | −4.6% | +11.8 pts | |
| Net margin | 11.3% | 11.3% | −34.0% | −36.6% | 9.3% | 16.5% | +7.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
