| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | 1.5 | 15.0 | 29.1 | 39.7 | +36.6% | |
| Change in working capital | — | 0.4 | (13.1) | (31.4) | (102.2) | 8.1 | +108.0% | |
| Operating cash flow | — | 2.6 | (3.0) | 18.6 | (15.5) | 55.8 | +458.9% | |
| Capital expenditure | — | 0.0 | (8.5) | (76.8) | (118.9) | (57.7) | +51.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 2.6 | 2.6 | (11.5) | (58.2) | (134.5) | (1.9) | +98.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.