| INR billions | FY2018 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.9 | — | 1.4 | 1.3 | 1.2 | 1.2 | +0.3% | |
| Change in working capital | (0.1) | — | (0.8) | (0.3) | (0.4) | 1.2 | +377.8% | |
| Operating cash flow | 1.3 | — | 2.0 | 2.4 | 2.3 | 4.5 | +98.4% | |
| Capital expenditure | (0.5) | — | (0.6) | (2.5) | (3.3) | (5.8) | −72.7% | |
| Dividends paid | (0.3) | — | 0.0 | 0.0 | 0.0 | (0.3) | — | |
| Free cash flow | 0.9 | 1.4 | 1.4 | (0.1) | (1.1) | (1.2) | −18.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.