| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.3 | 15.1 | 18.7 | 29.5 | 40.0 | 66.9 | 87.8 | +31.2% | |
| Cost of revenue | 13.6 | 8.1 | 8.8 | 12.5 | 19.9 | 29.5 | 36.5 | +23.7% | |
| Gross profit | 8.7 | 7.0 | 9.9 | 17.0 | 20.1 | 37.3 | 51.2 | +37.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.9 | 4.3 | 5.5 | 4.9 | 6.9 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 2.3 | 4.7 | 4.9 | 7.9 | 19.1 | — | — | |
| Operating income | 6.7 | 4.7 | 5.2 | 12.2 | 12.2 | 18.3 | 27.6 | +51.0% | |
| Interest expense | 1.0 | 0.7 | 0.5 | 0.2 | 0.2 | 0.0 | — | — | |
| Interest income | 0.4 | 0.2 | 0.3 | 0.5 | 0.8 | 61.4 | 0.0 | −100.0% | |
| Other income / expense | (14.2) | (0.8) | 2.3 | 9.2 | (13.6) | (11.0) | — | — | |
| Pre-tax income | (7.5) | 3.9 | 7.5 | 21.3 | (1.4) | 7.2 | 14.5 | +100.9% | |
| Income tax | (1.9) | 0.9 | 1.8 | 4.8 | (0.4) | 1.8 | 3.7 | +101.5% | |
| Net income | (5.6) | 3.8 | 6.8 | 16.8 | (1.0) | 5.4 | 10.9 | +100.7% | |
| Discontinued operations | 0.0 | 0.8 | 1.2 | 0.3 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (20.74) | 5.23 | 8.94 | 21.89 | (1.27) | 6.84 | 12.84 | +87.8% | |
| EPS, diluted (per share) | (20.74) | 5.17 | 8.85 | 21.63 | (1.27) | 6.84 | 12.79 | +87.0% | |
| EBITDA | (5.9) | 5.1 | 8.6 | 22.1 | (0.5) | 8.2 | 28.7 | +251.4% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | — | — | |
| Weighted average shares (shares) | 269,553,000 | 717,034,063 | 765,343,568 | 768,730,014 | 774,330,709 | 792,120,000 | — | — | |
| Weighted average diluted shares (shares) | 269,553,000 | 726,032,365 | 773,022,521 | 777,822,302 | 774,330,709 | 792,120,000 | — | — | |
| Gross margin | 39.1% | 46.5% | 53.0% | 57.8% | 50.4% | 55.8% | 58.4% | +2.5 pts | |
| Operating margin | 30.2% | 31.0% | 28.0% | 41.2% | 30.6% | 27.3% | 31.4% | +4.1 pts | |
| Net margin | −25.1% | 24.8% | 36.5% | 57.0% | −2.5% | 8.1% | 12.4% | +4.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
