| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.8 | 0.5 | 0.9 | 1.4 | 1.7 | 9.0 | +418.2% | |
| Change in working capital | 0.9 | 7.5 | 8.9 | (3.4) | (4.0) | 3.4 | +186.4% | |
| Operating cash flow | 84.6 | 21.5 | 63.4 | 15.0 | 28.3 | 35.4 | +25.0% | |
| Capital expenditure | 0.0 | (0.5) | (1.4) | (2.5) | (2.7) | (1.2) | +57.5% | |
| Free cash flow | 84.6 | 21.1 | 62.0 | 12.5 | 25.6 | 34.2 | +33.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.