| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 291.7 | 385.8 | 533.5 | 1,007.5 | +88.8% | |
| Change in working capital | (464.0) | (674.1) | (937.8) | (735.4) | +21.6% | |
| Operating cash flow | (517.4) | (449.4) | (674.2) | (696.7) | −3.3% | |
| Capital expenditure | (134.8) | (154.7) | (149.4) | (489.1) | −227.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (652.2) | (604.0) | (823.6) | (1,185.7) | −44.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.