| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 6.0 | 3.7 | 6.5 | 6.3 | 6.9 | 7.0 | +1.7% | |
| Cost of revenue | 4.2 | 5.8 | 4.0 | 6.0 | 5.8 | 6.4 | 6.4 | +0.2% | |
| Gross profit | 0.2 | 0.1 | (0.3) | 0.5 | 0.5 | 0.5 | 0.6 | +20.2% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | (0.1) | (0.4) | 0.3 | 0.3 | 0.3 | 0.4 | +7.8% | |
| Operating income | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +45.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −4.5% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.1) | (0.0) | (0.1) | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +45.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +33.2% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +50.6% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.35 | 0.73 | 0.25 | 0.54 | 0.83 | 0.07 | 0.99 | +1402.1% | |
| EPS, diluted (per share) | 0.35 | 0.73 | 0.25 | 0.54 | 0.83 | 0.07 | 0.99 | +1402.1% | |
| EBITDA | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | −4.7% | |
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 152,840,000 | 152,840,000 | 152,840,000 | 152,840,000 | 154,963,280 | 1,574,106,000 | — | — | |
| Weighted average diluted shares (shares) | 152,840,000 | 152,840,000 | 152,840,000 | 152,840,000 | 154,963,280 | 1,574,106,000 | — | — | |
| Gross margin | 5.3% | 2.5% | −8.8% | 7.7% | 7.4% | 7.5% | 8.9% | +1.4 pts | |
| Operating margin | 4.0% | 5.0% | 2.3% | 3.4% | 2.7% | 2.5% | 3.6% | +1.1 pts | |
| Net margin | 1.2% | 1.9% | 1.1% | 1.3% | 2.0% | 1.5% | 2.2% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
