| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | — | 3.4 | 2.3 | 2.6 | 2.9 | +11.7% | |
| Depreciation & amortization | — | 0.6 | 0.6 | 0.6 | 0.5 | −12.3% | |
| Stock-based compensation | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.6) | 0.3 | 0.9 | (0.7) | −172.7% | |
| Operating cash flow | — | 1.9 | 3.0 | 4.1 | 2.7 | −34.1% | |
| Capital expenditure | — | (0.8) | (0.4) | (0.2) | (0.2) | −6.3% | |
| Acquisitions | — | 0.0 | 0.0 | 0.0 | 0.0 | −41.0% | |
| Investing cash flow | — | (1.7) | (2.4) | 2.5 | (3.1) | −225.9% | |
| Dividends paid | — | 0.0 | 0.0 | (6.0) | 0.0 | +100.0% | |
| Share buybacks | — | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (0.0) | (0.3) | 0.0 | 0.0 | — | |
| Financing cash flow | — | (0.1) | (0.4) | (6.1) | (0.1) | +97.9% | |
| Free cash flow | 1.1 | 1.1 | 2.6 | 3.8 | 2.5 | −36.3% | |
| Net change in cash | — | 0.2 | 0.2 | 0.4 | (0.6) | −240.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.