| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 52.8 | 61.1 | 65.6 | 147.2 | +124.5% | |
| Change in working capital | (161.8) | (95.1) | (750.7) | (1,131.7) | −50.8% | |
| Operating cash flow | 146.8 | 375.5 | (221.2) | (443.5) | −100.5% | |
| Capital expenditure | (138.6) | (327.1) | (601.0) | (730.4) | −21.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.2 | 48.3 | (822.2) | (1,173.9) | −42.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.