| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.2 | 1.9 | 2.0 | 2.1 | 2.3 | 2.4 | +4.4% | |
| Cost of revenue | 0.3 | 0.4 | 0.7 | 1.4 | 0.8 | 1.4 | 1.4 | +2.1% | |
| Gross profit | 0.4 | 0.8 | 1.2 | 0.6 | 1.4 | 0.9 | 1.0 | +7.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.6 | 0.8 | 0.2 | 0.3 | 0.6 | 0.6 | +2.6% | |
| Operating income | (0.1) | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | +16.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +35.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | — | — | |
| Pre-tax income | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | +26.1% | |
| Income tax | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +27.0% | |
| Net income | 0.0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | +29.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.87 | 6.50 | 12.60 | 12.62 | 14.74 | 12.30 | 15.93 | +29.5% | |
| EPS, diluted (per share) | 0.87 | 6.50 | 12.33 | 12.58 | 14.71 | 12.29 | 15.92 | +29.5% | |
| EBITDA | 0.1 | 0.3 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | −0.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 27,383,065 | 27,383,065 | 27,292,486 | 26,996,197 | 26,521,000 | 26,895,000 | — | — | |
| Weighted average diluted shares (shares) | 27,383,065 | 27,401,292 | 27,394,991 | 27,074,353 | 26,521,000 | 26,895,000 | — | — | |
| Gross margin | 60.9% | 64.3% | 64.1% | 29.9% | 65.8% | 40.3% | 41.6% | +1.3 pts | |
| Operating margin | −14.1% | 13.5% | 20.0% | 17.5% | 17.1% | 15.3% | 17.0% | +1.7 pts | |
| Net margin | 3.6% | 14.3% | 17.7% | 17.3% | 18.3% | 14.1% | 17.5% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
