| INR billions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 1.2 | +127.2% | |
| Cost of revenue | 0.4 | 0.5 | 1.0 | +104.4% | |
| Gross profit | (0.0) | 0.1 | 0.3 | +277.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | +28.2% | |
| Operating income | (0.1) | 0.0 | 0.2 | +425.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | −35.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | +165.7% | |
| Pre-tax income | (0.1) | 0.0 | 0.2 | +421.9% | |
| Income tax | 0.0 | (0.0) | 0.1 | +381.4% | |
| Net income | (0.1) | 0.1 | 0.2 | +158.9% | |
| EPS, basic (per share) | (3.56) | 2.86 | 7.40 | +158.9% | |
| EPS, diluted (per share) | (3.56) | 2.86 | 7.40 | +158.9% | |
| EBITDA | (0.1) | 0.0 | 0.2 | +379.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | −61.5% | |
| Weighted average shares (shares) | 23,268,900 | 23,268,900 | 23,268,900 | +0.0% | |
| Weighted average diluted shares (shares) | 23,268,900 | 23,268,900 | 23,268,900 | +0.0% | |
| Gross margin | −15.9% | 13.2% | 21.9% | +8.7 pts | |
| Operating margin | −25.3% | 8.3% | 19.1% | +10.8 pts | |
| Net margin | −26.6% | 12.1% | 13.8% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
