| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7 | 11.9 | 11.1 | 9.7 | 7.5 | 6.6 | 7.0 | +6.3% | |
| Cost of revenue | 7.0 | 11.2 | 10.4 | 9.6 | 6.7 | 6.4 | 6.7 | +5.6% | |
| Gross profit | 0.6 | 0.7 | 0.7 | 0.1 | 0.8 | 0.2 | 0.3 | +24.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.8 | 0.7 | 0.6 | 0.7 | 1.1 | 0.9 | −18.5% | |
| Operating income | 0.1 | (0.1) | (0.0) | (0.5) | 0.0 | (0.8) | (0.6) | +30.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | −0.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | (0.2) | (0.1) | (0.6) | (0.0) | (0.7) | (0.8) | −2.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 0.0 | (0.2) | (0.1) | (0.6) | (0.0) | (0.7) | (0.8) | −2.3% | |
| EPS, basic (per share) | 0.08 | (0.81) | (0.50) | (2.50) | (0.09) | (2.02) | (2.09) | −3.3% | |
| EPS, diluted (per share) | 0.08 | (0.81) | (0.50) | (2.50) | (0.09) | (2.02) | (2.09) | −3.3% | |
| EBITDA | 0.1 | (0.0) | 0.1 | (0.5) | 0.1 | (0.8) | (0.5) | +32.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 248,901,395 | 248,901,395 | 248,901,395 | 248,901,395 | 248,901,395 | 369,392,364 | — | — | |
| Weighted average diluted shares (shares) | 248,901,395 | 248,901,395 | 248,901,395 | 248,901,395 | 248,901,395 | 369,392,364 | — | — | |
| Gross margin | 8.3% | 6.3% | 6.2% | 1.0% | 10.2% | 3.4% | 4.0% | +0.6 pts | |
| Operating margin | 0.7% | −0.8% | −0.2% | −5.5% | 0.4% | −12.7% | −8.4% | +4.3 pts | |
| Net margin | 0.2% | −1.7% | −1.1% | −6.4% | −0.3% | −11.3% | −10.9% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
